| 95,986,661 |
0 |
0% |
1,467,366 |
2% |
94,519,295 |
33,714,770 |
23,427,091 |
57,141,861 |
0 |
37,377,434 |
| 65,267,778 |
1,600,000 |
2% |
3,216,300 |
5% |
60,451,478 |
36,874,212 |
11,756,653 |
48,630,865 |
11,820,613 |
0 |
| 226,398,173 |
0 |
0% |
22,639,800 |
10% |
203,758,373 |
87,569,632 |
51,193,913 |
138,763,545 |
30,805,219 |
34,189,609 |
| 58,230,354 |
0 |
0% |
0 |
0% |
58,230,354 |
15,701,587 |
13,259,473 |
28,961,060 |
29,269,294 |
0 |
| 3,732,671,378 |
100,000,000 |
3% |
183,000,000 |
5% |
3,449,671,378 |
2,233,962,427 |
815,124,565 |
3,049,086,992 |
400,584,386 |
0 |
| 139,324,514 |
0 |
0% |
2,152,087 |
2% |
137,172,427 |
32,891,548 |
39,769,922 |
72,661,470 |
64,510,957 |
0 |
| 266,788,107 |
0 |
0% |
23,842,531 |
9% |
242,945,576 |
233,063,082 |
9,882,494 |
242,945,576 |
0 |
0 |
| 32,290,981 |
0 |
0% |
3,229,098 |
10% |
29,061,883 |
16,643,211 |
11,435,722 |
28,078,933 |
982,950 |
0 |
| 92,609,815 |
0 |
0% |
0 |
0% |
92,609,815 |
45,602,451 |
15,243,140 |
60,845,591 |
5,162,776 |
26,601,448 |
| 576,886,883 |
29,403,486 |
5% |
57,688,688 |
10% |
489,794,709 |
126,811,925 |
58,428,979 |
185,240,904 |
51,548,488 |
253,005,317 |
| 339,720,207 |
19,285,000 |
6% |
30,897,051 |
9% |
289,538,156 |
151,621,177 |
71,119,422 |
222,740,599 |
15,232,400 |
51,565,157 |
| 98,904,788 |
7,400,000 |
7% |
0 |
0% |
91,504,788 |
75,109,925 |
9,864,669 |
84,974,594 |
429,294 |
6,100,900 |
| 32,780,444 |
0 |
0% |
3,278,000 |
10% |
29,502,444 |
0 |
0 |
0 |
0 |
29,502,444 |
| 585,056,960 |
0 |
0% |
58,500,000 |
10% |
526,556,960 |
423,868,156 |
102,688,804 |
526,556,960 |
0 |
0 |
| 206,799,109 |
0 |
0% |
6,000,000 |
3% |
200,799,109 |
5,376,814 |
20,102,444 |
25,479,258 |
175,319,851 |
0 |
| 131,524,959 |
1,214,089 |
1% |
6,646,606 |
5% |
123,664,264 |
43,163,350 |
44,486,414 |
87,649,764 |
6,385,774 |
29,628,726 |
| 101,931,061 |
7,080,193 |
7% |
10,193,106 |
10% |
84,657,762 |
9,377,813 |
75,279,949 |
84,657,762 |
0 |
0 |
| 181,287,669 |
18,000,000 |
10% |
9,200,000 |
5% |
154,087,669 |
83,453,665 |
26,748,987 |
110,202,652 |
0 |
43,885,017 |
| 168,072,394 |
0 |
0% |
0 |
0% |
168,072,394 |
0 |
44,555,492 |
44,555,492 |
0 |
123,516,902 |
| 78,120,889 |
4,984,810 |
6% |
2,500,000 |
3% |
70,636,079 |
49,533,774 |
21,102,305 |
70,636,079 |
0 |
0 |
| 229,098,032 |
0 |
0% |
22,909,803 |
10% |
206,188,229 |
104,823,929 |
21,507,513 |
126,331,442 |
0 |
79,856,787 |
| 459,371,116 |
91,874,223 |
20% |
45,937,112 |
10% |
321,559,781 |
220,103,310 |
101,456,471 |
321,559,781 |
0 |
0 |
| 775,352,858 |
149,464,937 |
19% |
72,782,007 |
9% |
553,105,914 |
301,816,281 |
162,028,756 |
463,845,037 |
14,122,039 |
75,138,838 |
| 267,984,886 |
10,200,000 |
4% |
100,000 |
0% |
257,684,886 |
86,487,105 |
34,270,255 |
120,757,360 |
0 |
136,927,526 |
| 88,943,530 |
0 |
0% |
8,676,578 |
10% |
80,266,952 |
24,594,531 |
9,228,610 |
33,823,141 |
15,815,027 |
30,628,784 |
| 217,051,740 |
0 |
0% |
21,705,174 |
10% |
195,346,566 |
79,485,698 |
52,618,538 |
132,104,236 |
63,242,330 |
0 |
| 46,666,707 |
0 |
0% |
0 |
0% |
46,666,707 |
19,738,713 |
7,672,822 |
27,411,535 |
19,225,172 |
30,000 |
| 58,028,579 |
0 |
0% |
0 |
0% |
58,028,579 |
18,246,580 |
15,157,603 |
33,404,183 |
0 |
24,624,396 |
| 44,875,852 |
0 |
0% |
0 |
0% |
44,875,852 |
22,484,066 |
14,348,183 |
36,832,249 |
8,043,603 |
0 |
| 38,521,261 |
0 |
0% |
0 |
0% |
38,521,261 |
19,767,029 |
12,801,019 |
32,568,048 |
0 |
5,953,213 |
| 404,034,823 |
80,806,965 |
20% |
40,403,482 |
10% |
282,824,376 |
208,639,231 |
74,185,145 |
282,824,376 |
0 |
0 |
| 129,339,257 |
13,304,750 |
10% |
0 |
0% |
116,034,507 |
75,321,228 |
4,901,864 |
80,223,092 |
4,912,000 |
30,899,415 |
| 2,442,930,602 |
55,000,000 |
2% |
221,000,000 |
9% |
2,166,930,602 |
1,108,875,009 |
452,174,320 |
1,561,049,329 |
0 |
605,881,273 |
| 310,935,520 |
11,699,518 |
4% |
970,581 |
0% |
298,265,421 |
159,492,587 |
45,586,893 |
205,079,480 |
0 |
93,185,941 |
| 26,399,809 |
0 |
0% |
0 |
0% |
26,399,809 |
10,626,554 |
10,009,671 |
20,636,225 |
5,763,584 |
0 |
| 727,968,260 |
0 |
0% |
72,796,826 |
10% |
655,171,434 |
91,183,742 |
90,185,030 |
181,368,772 |
469,944,525 |
3,858,137 |
| 147,842,004 |
5,606,134 |
4% |
11,100,000 |
8% |
131,135,870 |
10,505,787 |
10,391,604 |
20,897,391 |
0 |
110,238,479 |
| 166,798,629 |
0 |
0% |
0 |
0% |
166,798,629 |
82,148,104 |
32,993,307 |
115,141,411 |
51,657,218 |
0 |
| 719,499,305 |
0 |
0% |
53,003,526 |
7% |
666,495,779 |
278,198,938 |
105,372,417 |
383,571,355 |
37,888,160 |
245,036,264 |
| 95,021,587 |
0 |
0% |
0 |
0% |
95,021,587 |
74,532,577 |
13,962,417 |
88,494,994 |
0 |
6,526,593 |
| 99,967,824 |
5,634,668 |
6% |
9,996,782 |
10% |
84,336,374 |
40,107,788 |
35,297,286 |
75,405,074 |
8,931,300 |
0 |
| 21,313,413 |
0 |
0% |
2,131,341 |
10% |
19,182,072 |
4,715,110 |
6,485,326 |
11,200,436 |
0 |
7,981,636 |
| 196,717,069 |
14,835,695 |
8% |
909,900 |
0% |
180,971,474 |
78,969,068 |
44,626,758 |
123,595,826 |
9,241,147 |
48,134,501 |
| 498,949,726 |
12,183,631 |
2% |
23,105,516 |
5% |
463,660,579 |
146,100,590 |
112,294,476 |
258,395,066 |
205,265,513 |
0 |
| 78,925,393 |
0 |
0% |
3,116,423 |
4% |
75,808,970 |
38,522,586 |
23,728,162 |
62,250,748 |
0 |
13,558,222 |
| 47,353,181 |
6,480,552 |
14% |
4,735,318 |
10% |
36,137,311 |
25,006,915 |
5,558,823 |
30,565,738 |
0 |
5,571,573 |
| 158,285,172 |
23,742,776 |
15% |
11,871,388 |
8% |
122,671,008 |
32,918,848 |
57,340,590 |
90,259,438 |
32,345,653 |
65,917 |
| 404,331,754 |
28,973,849 |
7% |
0 |
0% |
375,357,905 |
149,172,346 |
83,783,449 |
232,955,795 |
949,341 |
141,452,769 |
| 110,176,310 |
10,000,000 |
9% |
7,400,000 |
7% |
92,776,310 |
2,911,635 |
9,147,243 |
12,058,878 |
0 |
80,717,432 |
| 317,505,180 |
26,021,418 |
8% |
31,750,000 |
10% |
259,733,762 |
14,808,597 |
48,847,002 |
63,655,599 |
147,058,622 |
49,019,541 |
| 21,538,089 |
0 |
0% |
0 |
0% |
21,538,089 |
0 |
161,402 |
161,402 |
21,376,687 |
0 |
| 16,562,380,592 |
734,796,694 |
- |
1,090,852,390 |
- |
14,736,731,508 |
7,234,644,001 |
3,163,593,393 |
10,398,237,394 |
1,907,833,923 |
2,430,660,191 |
| 100% |
4% |
- |
7% |
- |
89% |
70% |
30% |
100% |
13% |
16% |
|