| 124,230,761 |
24,742,924 |
20% |
12,423,077 |
10% |
87,064,760 |
0 |
50,746,499 |
50,746,499 |
14,633,500 |
21,684,761 |
| 60,264,911 |
13,389,000 |
22% |
4,500,000 |
7% |
42,375,911 |
16,573,244 |
18,039,345 |
34,612,589 |
0 |
7,763,322 |
| 228,672,071 |
749,798 |
0% |
22,867,207 |
10% |
205,055,066 |
71,200,930 |
79,040,078 |
150,241,008 |
54,814,058 |
0 |
| 62,927,768 |
0 |
0% |
0 |
0% |
62,927,768 |
13,158,662 |
25,257,376 |
38,416,038 |
0 |
24,511,730 |
| 3,739,843,439 |
423,361,000 |
11% |
70,672,000 |
2% |
3,245,810,439 |
1,075,212,814 |
1,328,019,645 |
2,403,232,459 |
842,577,980 |
0 |
| 169,448,681 |
33,889,736 |
20% |
16,944,868 |
10% |
118,614,077 |
6,909,041 |
52,202,387 |
59,111,428 |
59,502,649 |
0 |
| 280,127,512 |
0 |
0% |
26,678,810 |
10% |
253,448,702 |
82,958,938 |
167,659,395 |
250,618,333 |
2,830,369 |
0 |
| 32,290,981 |
1,019,154 |
3% |
1,403,655 |
4% |
29,868,172 |
24,219,447 |
3,760,723 |
27,980,170 |
1,888,002 |
0 |
| 117,062,606 |
18,521,963 |
16% |
3,935,917 |
3% |
94,604,726 |
0 |
59,977,866 |
59,977,866 |
16,758,545 |
17,868,315 |
| 622,745,788 |
122,549,158 |
20% |
62,274,579 |
10% |
437,922,051 |
3,093,445 |
295,715,224 |
298,808,669 |
9,384,622 |
129,728,760 |
| 368,024,967 |
23,200,000 |
6% |
36,802,497 |
10% |
308,022,470 |
9,389,971 |
180,610,950 |
190,000,921 |
19,157,934 |
98,863,615 |
| 103,850,027 |
9,000,000 |
9% |
3,200,000 |
3% |
91,650,027 |
10,000,000 |
10,729,905 |
20,729,905 |
5,261,020 |
65,659,102 |
| 34,991,342 |
9,010,271 |
26% |
1,487,132 |
4% |
24,493,939 |
0 |
14,614,297 |
14,614,297 |
9,879,642 |
0 |
| 585,056,960 |
0 |
0% |
43,879,272 |
8% |
541,177,688 |
85,871,831 |
455,305,857 |
541,177,688 |
0 |
0 |
| 217,139,064 |
21,052,906 |
10% |
8,788,962 |
4% |
187,297,196 |
100,520,587 |
66,457,658 |
166,978,245 |
20,318,951 |
0 |
| 138,101,207 |
27,440,320 |
20% |
11,612,112 |
8% |
99,048,775 |
16,764,955 |
56,515,564 |
73,280,519 |
5,427,323 |
20,340,933 |
| 101,931,061 |
15,079,471 |
15% |
10,193,106 |
10% |
76,658,484 |
42,550,680 |
25,610,469 |
68,161,149 |
0 |
8,497,335 |
| 190,352,052 |
36,240,000 |
19% |
0 |
0% |
154,112,052 |
45,850,693 |
85,183,738 |
131,034,431 |
14,015,571 |
9,062,050 |
| 189,197,596 |
40,362,082 |
21% |
16,397,196 |
9% |
132,438,318 |
0 |
10,984,054 |
10,984,054 |
121,454,264 |
0 |
| 78,120,889 |
6,340,215 |
8% |
2,375,000 |
3% |
69,405,674 |
47,228,477 |
10,851,381 |
58,079,858 |
0 |
11,325,816 |
| 229,098,032 |
17,737,994 |
8% |
22,909,803 |
10% |
188,450,235 |
15,014,455 |
134,712,652 |
149,727,107 |
400,539 |
38,322,589 |
| 459,371,116 |
91,874,224 |
20% |
45,937,111 |
10% |
321,559,781 |
97,688,541 |
213,735,179 |
311,423,720 |
10,136,061 |
0 |
| 795,175,158 |
0 |
0% |
27,250,532 |
3% |
767,924,626 |
69,671,432 |
626,605,193 |
696,276,625 |
0 |
71,648,001 |
| 270,154,377 |
22,002,795 |
8% |
21,404,600 |
8% |
226,746,982 |
26,436,524 |
92,355,869 |
118,792,393 |
80,111,033 |
27,843,556 |
| 95,803,252 |
19,160,710 |
20% |
9,580,266 |
10% |
67,062,276 |
11,808,598 |
30,674,696 |
42,483,294 |
24,578,923 |
59 |
| 227,904,327 |
12,939,632 |
6% |
21,705,174 |
10% |
193,259,521 |
147,998,015 |
45,261,506 |
193,259,521 |
0 |
0 |
| 46,386,171 |
9,372,239 |
20% |
4,250,000 |
9% |
32,763,932 |
6,536,928 |
11,917,940 |
18,454,868 |
530,522 |
13,778,542 |
| 58,417,483 |
9,000,000 |
15% |
4,400,000 |
8% |
45,017,483 |
21,583,685 |
13,897,054 |
35,480,739 |
0 |
9,536,744 |
| 49,909,122 |
0 |
0% |
1,279,907 |
3% |
48,629,215 |
8,474,374 |
20,220,087 |
28,694,461 |
4,486,212 |
15,448,542 |
| 38,951,492 |
0 |
0% |
0 |
0% |
38,951,492 |
8,310,753 |
17,804,668 |
26,115,421 |
0 |
12,836,071 |
| 404,034,823 |
79,806,965 |
20% |
40,403,000 |
10% |
283,824,858 |
26,700,630 |
87,047,629 |
113,748,259 |
170,076,599 |
0 |
| 121,924,983 |
29,370,826 |
24% |
2,000,000 |
2% |
90,554,157 |
26,111,558 |
18,741,826 |
44,853,384 |
0 |
45,700,773 |
| 2,442,930,602 |
394,338,564 |
16% |
244,000,000 |
10% |
1,804,592,038 |
619,377,605 |
702,728,756 |
1,322,106,361 |
468,158,110 |
14,327,567 |
| 338,349,547 |
75,470,062 |
22% |
6,560,187 |
2% |
256,319,298 |
116,073,304 |
91,358,794 |
207,432,098 |
48,887,200 |
0 |
| 27,719,799 |
0 |
0% |
0 |
0% |
27,719,799 |
4,364,912 |
14,546,774 |
18,911,686 |
0 |
8,808,113 |
| 727,968,260 |
145,593,652 |
20% |
72,796,826 |
10% |
509,577,782 |
7,240,368 |
327,428,864 |
334,669,232 |
174,908,550 |
0 |
| 147,594,230 |
29,518,846 |
20% |
14,759,423 |
10% |
103,315,961 |
0 |
23,632,773 |
23,632,773 |
0 |
79,683,188 |
| 166,798,629 |
0 |
0% |
0 |
0% |
166,798,629 |
72,775,996 |
82,819,275 |
155,595,271 |
11,203,358 |
0 |
| 719,499,305 |
31,447,000 |
4% |
30,746,000 |
4% |
657,306,305 |
3,050,360 |
158,214,916 |
161,265,276 |
486,988,752 |
9,052,277 |
| 99,772,666 |
0 |
0% |
666,461 |
1% |
99,106,205 |
72,551,639 |
26,554,566 |
99,106,205 |
0 |
0 |
| 99,967,824 |
1,500,000 |
2% |
9,996,782 |
10% |
88,471,042 |
23,874,832 |
57,086,667 |
80,961,499 |
7,509,543 |
0 |
| 22,020,494 |
2,000,000 |
9% |
2,202,049 |
10% |
17,818,445 |
3,436,739 |
3,590,168 |
7,026,907 |
604,362 |
10,187,176 |
| 213,088,938 |
50,600,000 |
24% |
9,056,280 |
4% |
153,432,658 |
70,359,601 |
67,183,206 |
137,542,807 |
5,910,802 |
9,979,049 |
| 583,099,664 |
2,349,075 |
0% |
30,979,264 |
5% |
549,771,325 |
63,605,518 |
283,252,090 |
346,857,608 |
27,661,562 |
175,252,155 |
| 88,155,332 |
0 |
0% |
5,382,000 |
6% |
82,773,332 |
6,987,158 |
33,754,266 |
40,741,424 |
25,835,075 |
16,196,833 |
| 49,720,840 |
7,630,095 |
15% |
4,735,318 |
10% |
37,355,427 |
27,282,020 |
10,073,407 |
37,355,427 |
0 |
0 |
| 158,285,172 |
29,157,034 |
18% |
15,828,517 |
10% |
113,299,621 |
13,655,909 |
90,132,015 |
103,787,924 |
9,511,697 |
0 |
| 411,437,305 |
109,930,000 |
27% |
10,585,000 |
3% |
290,922,305 |
40,339,886 |
196,914,370 |
237,254,256 |
22,236,704 |
31,431,345 |
| 115,685,126 |
0 |
0% |
11,568,513 |
10% |
104,116,613 |
2,826,910 |
72,280,034 |
75,106,944 |
0 |
29,009,669 |
| 330,996,906 |
63,335,234 |
19% |
13,446,338 |
4% |
254,215,334 |
20,789,000 |
180,048,138 |
200,837,138 |
53,378,196 |
0 |
| 19,589,602 |
3,801,751 |
19% |
1,958,960 |
10% |
13,828,891 |
2,997,170 |
4,510,733 |
7,507,903 |
6,320,988 |
0 |
| 17,004,190,260 |
2,063,884,696 |
- |
1,042,823,701 |
- |
13,897,481,863 |
3,289,428,135 |
6,736,366,522 |
10,025,794,657 |
2,837,339,218 |
1,034,347,988 |
| 100% |
12% |
- |
6% |
- |
82% |
33% |
67% |
100% |
20% |
7% |
|